【华安证券】鼎龙股份（300054）-鼎龙股份：业绩稳健增长，半导体业务高速放量-250503（4页）.pdf

1、!#$%&()*+,-.*/01234 !#$!#$%&()*+,-./&0&()*+,-./&012341234 !#$%!#$%l!#$%!#$%&()&()*+*+2024,-,-.2025/01-/01-2323 45 2024,6789:;?ABC 25.1%D 67EFGHI?ABC 134.5%D67JKEFGHI?ABC 185.3%L 45 2025,Q1 6789:;?ABC 16.4%?MANO?ABC 72.8%?MANO 2.3%D67JKEFGHI?ABC 104.8%?MABC 7.5%D67PHQ 48.8%?ABC 4.6 pct?MABC=?ABC?ABC7

2、7.4%LL 1CMP%24,9h678:7.2=?AB 71.5%?klmn-BCL 2CMP%24,9h678:2.2=?ABC178.9%L45 CMP“”Yd?kl-rsWvD CMP Bj?brs-L 3 _de%_de%24,9h678:4.0=?ABC 131.1%L23?45 YPIPSPITFE-INK kl)u0WX?Srsi?b0 OLED deb“*.-tuL 4 v._u%v._u%24,459hkl.ij?RHLvv?45ArF.KrF Y?0,30 KrF/ArF vj.ST?,300 KrF/ArF vju;L_uu?24,45_ PI?:;544 L l 45

3、 2025-2027,EFGHI 7.68/10.21/13.92=?A 2025,GHI 7.10=!#$?A2026,GHI 10.39=!N$L PE 36/27/20X?%r“Br”$&L l(We(We a9)*+,-./(?b0H1Q2.(?34 Table_StockNameRptType!#$!#$%300054&45#$&()%*+,&()%*+,-+-+.!#$%2025-05-03 56789:29.80;12?/89:32.40/18.31 ABC8DEB:938 FGBC8DEB:728 FGBHI8%:77.61 AJK8L9:279.6 FGJK8L9:217.0

4、 4556784556783009A:9A:;%;?=?&()*%S0010523060001+,%;%;AA&()*%S0010524070001+,% B BB BCD23CD23B B-./01 23456789:;?ABCDCE-D-BC.FGHI%JKL?MN9 OPQ R S T U V W X Y Z ABCDCEDCB -30%-20%-10%0%10%20%30%40%4/247/2410/241/254/25鼎龙股份沪深300Table_CompanyRptType1&()&()EE300054 !#$%&()*+,-.*2/4/01234 FG?y(L Table_Pro

5、fit l HZIhJKHZIhJK LL:MM _abcd_abcd 2024A 2025E 2026E 2027E efg NNNOBBPQRSBBPTSRBBUVPUBBfghij%k VRWXYBVXWRYBVVWUYBVRWUYBlmnOPoXp RVXBBSUOBBXQVXBBXNTVBBoXphij%k XNPWRYBPSWRYBNVWTYBNUWPYBqXLj%k PUWTYBPSWOYBRQWQYBRVWXYBROEj%k XXWUYBXPWRYBXUWVYBXOWXYBrHfsjtk QWRUBBQWOVBBXWQTBBXWPOBBP/E PUWPUBBNUWPXBBVSW

6、NTBBVQWQOBBP/B RWPVBBRWVTBBPWPNBBNWUNBBEV/EBITDA VRWXPBBVXWPXBBXUWXRBBXXWSSBBMNOPQwindRST/012U Table_CompanyRptType1&()&()EE300054 !#$%&()*+,-.*3/4 /01234 !#$%&()!#$%&()Table_Finace MVWXYMVWXY Z Z :DE9 YY Z :DE9Z !#$!#$2024A 2025E 2026E 2027E !#$!#$2024A 2025E 2026E 2027E%&(%&(VTPPBB NSRPBB RVRSBB S