传媒新消费行业深度报告：从港股游戏新势力看游戏行业新趋势（上篇） -220103 （36页）.pdf

1、 202213 - () 1M 3M 12M -0.1 -7.4 -0.5 300 2.7 -1.0 -5.2 Wind 20211226 app 20211219 202220211212 -2022 20211207 2021 棬 2018-2020 253.1% 104.3%2020 2020 6 2021 7.63 761%2021 0.938 3.384 2021 2.94 2020 72.5% 0.4% Rogue-like RPG 2020 棬 16.7% Rogue-like RPG 棬 8.6%Rogue-like RPG 2021 10 1040 76% 30 65% 2

2、2022 2023 2022 忴 10 SLGACTSTG ACT RPG 22022 汾 10 9 IP 棬 2400.HK TapTap 棬 TapTap 侭+TapTap 2022 TapTap TapTap 2100.HK ip 2022 Project 24/36 rQtNpNoQsOuMtRnOxOzRxObR8Q7NsQnNmOtRjMpPmNfQqQqMbRrRzQuOnQtQMYpOrR 3 2021/12/31 EPS PE 2020 2021E 2022E 2020 2021E 2022E 6633.HK 9.64 10.88 0.89 2400.HK 32.16 0.0

3、2 -1.15 -0.27 1,608.24 -28.06 -118.12 2100.HK 0.49 0.10 0.05 0.08 4.73 10.40 6.05 002555.SZ 27.02 1.31 1.20 1.49 20.67 22.57 18.12 603444.SH 421.85 14.56 21.98 25.42 28.97 19.19 16.59 603258.SH 30.00 1.59 1.59 1.81 18.84 18.89 16.54 600633.SH 8.81 0.39 0.45 0.51 22.42 19.38 17.36 Wind1=0.8143; 4 1 .

4、 6 1.1飺 . 6 1.22018-2020253%104% . 8 1.320254321仯 . 12 1.4ARPPULTV . 14 1.5 . 15 1.6+ . 25 1.72022-2023 . 27 2 . 29 3 . 34 4 . 35 5 . 36 1 . 6 2 . 7 3 . 7 42018-2020 . 8 52018-2020 . 8 62018-2020 . 9 72018-2020 . 9 82018-2020 . 10 92018-2020 . 10 102018-2020 . 11 112018-2020 . 11 12 . 11 132016-2025

5、 . 12 142016-2025 . 13 152020Rogue-like RPG . 13 162016-2025 . 14 17 2018 -2021 8 MAU . 15 182018-20218MPU . 15 5 19 2018 -2021 ARPPU . 15 202018-20218 . 15 21 . 16 22 . 17 23ios . 17 24 . 18 25 . 18 26x . 18 27 . 19 28 . 20 29 . 22 30 . 22 31 . 23 32 . 24 33 . 24 34 . 25 35 . 28 36 . 28 372014-2021

6、 . 30 38 . 30 3925 . 30 40. 32 41 . 33 42 . 35 6 1 1.1 飺 30 Rogue-like RPG 6 10 2021 MAU31020200.4%20 2020 4.4%16.7%Rogue-like RPG2020 8.6% 2020 10 60-96Rogue-like RPG1012 2012 3 32021312202112(6633.HK) 1 飬 7 涭 Keiskei Holding Ltd. 34.34% Intelligence QC Ltd. 6.22%Intelligence QC Holding Ltd. 4.17%