1、 !#$%&()*+,-+!#$%&()*+,-+./01./01(002281)2323 45678456782024-08-05 Table_Invest 9:9:;8 9:?AB 2024/08/02 6 CDEFGHIJ KLGHIJ 32.01 12 CD?GM7HIJ 20.2442.86 NOPHQRIJ 25,422.40 N?SHQR?J 794 A?HQR?J 794 B?/H?HQR?J 0/0 TUVWXHQR?J 21 YZK _aH%J 1M 3M 12M bcK-13%-14%6%dcK-11%-9%20%defg h./01H002281J 8ijklmnopq

2、ABrsOtuvwXx-20240502 h./01 H002281J 8 22 yijz|o 23y 1 uvnx-20230429 8Z8Z i8S0550522080003 18612207935 88 i8S0550523010004 13552769350 yao_ Table_Title fg/“fg ”.23io”.23ioAI.6/.6/Table_Summary”).23o-”).23o-.44+V.23i1V.23i1+XWXW+ss-”).23o.23”.23irA.-.-.-i5)io;s.E.COClV.MEMS C1o 1 AIGC oo800G.uv.uvoo20

3、25y.i!.y.i!.1.6T#$1#$1)%&()%&()*+AI i,-./MR 01 AI,)oc.)uv2|34om56 2025 y7.1.6T 183)9.!%&:;oi?K AB,:iAB,:iAB”AB”AICDEuv|!ijwCDEuv|!ijwXFnXFn*+”GCrsDEHo 7,”C1TIVJo”A2Otc.,de.uv!|KLy“M”A2OtoENOPQRSTUVWWXY UV”xyz8xyz8A2f3Otuv,mn|,mnA2f3Otuv,mn|,mn Table_Finance HQRIJHQRIJ 2022A 2023A 2024E 2025E 2026E r

4、iK:riK:6,912 6,061 7,841 9,697 11,672(+/-)%6.56%-12.31%29.37%23.67%20.37%tutuvbwvbw 608 619 817 1,005 1,220(+/-)%7.25%1.80%31.98%23.00%21.30%?KHIJ?KHIJ 0.90 0.83 1.03 1.27 1.54 OaOa 17.47 34.34 31.10 25.29 20.85 OvOv 1.79 2.68 2.74 2.47 2.21 vKvK(%)10.41%8.00%8.80%9.77%10.60%?K?K(%)0.53%0.75%0.00%0.

5、00%0.00%N?SN?S(QR?QR?)698 794 794 794 794-40%-20%0%20%40%60%2023/82023/112024/22024/52024/8./01“300 !#$%&()*+,-+!#$%&()*+,-+2/62./01./01/“EE 1.”).23”).23.5 1.1.AIGC 6”.23i.5 1.1.1.4|Y848 yo“M4|.23.5 1.1.2.o.V.7 1.2.?o-.23i“”.8 1.3.oABrs.,i|.11 2.23i8.23i8AIGC6“AC4|uv6“AC4|uv.19 2.1.23iABrs,f3ro“A AI

6、GC Cuv|.19 2.1.1.23rpq.f)s=.19 2.1.2.f3.8r(.22 2.1.3.A2.8noX IDC,-o CPO 1V4|I4.23 2.2.uv98AI.uvX|.30 2.2.1.AIGC,Z5CABX4|oCuv,.|.30 2.2.2./ZA2.uvVoAI Z5CS-.32 2.2.3.AI.Ot|.33 2.3.98.DEo.23.38 2.4.98r”.iOt,-o-)l.39 3.i8.4i8.4+V1V1+XWD”XWD”.23.23.40 3.1.8-”).23V.40 3.2.s8 KL4.14o”).23.49 3.3.s8i).234,/