您的当前位置:首页 > 行业数据 > 赣锋锂业(1772.HK)FCFF估值模型(RMB:百万元)
图片属性
图片格式:PNG 图片大小:84KB 图片尺寸:2030*800
同报告图片
 / 4
赣锋锂业(1772.HK)FCFF估值模型(RMB:百万元)_第1页
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
赣锋锂业(1772.HK)FCFF估值模型(RMB:百万元)_第2页
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
赣锋锂业(1772.HK)FCFF估值模型(RMB:百万元)_第3页
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
赣锋锂业(1772.HK)FCFF估值模型(RMB:百万元)_第4页
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
赣锋锂业(1772.HK)FCFF估值模型(RMB:百万元)_第5页
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
所属报告: 赣锋锂业-港股公司研究报告-锂业巨头上下游协同发展值得期待-240131(15页).pdf
打包全文图表

相关数据

客服
商务合作
小程序
服务号
折叠