《【公司研究】南天信息-云南国资唯一信息化平台迈向新征程-20200309[25页].pdf》由会员分享,可在线阅读,更多相关《【公司研究】南天信息-云南国资唯一信息化平台迈向新征程-20200309[25页].pdf(25页珍藏版)》请在三个皮匠报告上搜索。
1、 / ITITA 19992014OFP CoreBanking V5.52018 11.21 +IT 2020-2023ITIT2018 IT1116.8+10.1% 419.9+23.6%2014 201975%2018-19 IT 2020-2023IT 201911 201920212021 4G23.25G5.6IDC 3.220201 2017A 2018A 2019E 2020E 2021E 2,316 2,780 3,164 4,068 5,291 (+/-)% 7% 20% 14% 29% 30% 22 75 36 75 150 (+/-)% 6% 240% -52% 108
2、% 99% 0.07 0.23 0.11 0.23 0.47 180 53 109 52 26 2.7 2.6 2.6 2.5 2.3 (%) 1.5% 5.0% 2.4% 4.8% 9.1% (%) 0.6% 0.6% 0.3% 0.6% 1.1% () 321 321 321 321 321 2020/3/6 6 17.76-19.03 12.32 12 8.8018.82 3,950 321 A 321 B/H 0/0 28 -22% -15% -8% -1% 6% 2019/3 2019/6 2019/9 2019/12 % 1M 3M 12M 23% 17% 13% 17% 11%
3、6% IT 2020 -20191203 0771Q3 -20191114 S0550519100001 13810884820 S0550119110002 15652991086 S0550119110012 18811346899 S0550119120003 18688975825 000948 2020-03-09 2 / 25 1. . 3 1.1. ITA .3 1.2. IT .3 2. ITAIT . 4 3. IT+. 11 3.1. IT . 11 3.2. IT .15 3.2.1. 6.55 . 15 3.2.2. . 16 3.3. 2019-202131.64/4
4、0.68/52.9114%/29%/30% .17 3.4. 2019-20210.36/0.75/1.50 .20 3.5. 20201.4-1.5xP/S17.76-19.03 .20 4. . 22 3 / 25 1. 1.1. ITA ITA ITA 201911 2019202120214G23.25G 5.6IDC3.2IT 20201 China Electronics Corporation IT36 1511 20182227 1351876003.8 6.52020220 6.5 4.551.955 1.2. IT IT 198519992010 2014OFP CoreB
5、anking V5.5 8000 2018 2.57%11.21+IT 2020-2023ITITIDC 2018IT1116.8+10.1%419.9 +23.6%IT 2014201975% 2018-201912018112 2018220192 4 / 25 32019442019 8FinTech 20192021 52019 9 IT120191024 3.5% 1%2018 65.02+35%20172.94%2019 2697.5202094.4118-20 21% 220184 3000 IT 2018 2019-20210.36/0.75/1.50 109/52/26x P
6、/E2020-2021P/E43/33x IT2020 P/S 2020WindP/S 1.4x20201.4-1.5xP/S 202040.6857-6117.76-19.03 1IT2 3 2. ITAIT 1985 19701985 1999Nantian PR 40%Nantian BSTNantian BP8900 2010IBM +2016 2018 5 / 25 1 Wind AIT 35.38%0.78% 2.57% 22019Q3 Wind 1999-20186.827.8CAGR7.7%1999 6.727.8CAGR7.7%2012 31.3% 201820% 6 / 2