Advantage Oil & Gas Ltd. (AAV) 2009年年度报告「TSX」.pdf

1、 2009 Annual Report 20092008200720062005Revenue before royalties(1)429,492 741,962 557,358 419,727 376,572 per share(2)2.80 5.32 4.665.18 6.65 per boe43.70 62.82 50.9748.41 51.27 Funds from operations199,042 361,087 271,143 214,758 211,541 per share(2)1.30 2.59 2.22 2.65 3.72 per boe20.25 30.58 24.7

2、9 24.78 28.80 Net income(loss)(86,426)(20,577)(7,535)49,814 75,072 per share(2)(0.56)(0.15)(0.06)0.62 1.33 Expenditures on fixed assets170,868 255,591 148,725 159,487 103,229 Working capital deficit(3)118,362 146,397 28,087 42,655 31,612 Bank indebtedness250,262 587,404 547,426 410,574 252,476 Conve

3、rtible debentures(face value)218,471 219,195 224,612 180,730 135,111 Shares outstanding at end of year(000)162,746 142,825 138,269 105,390 57,846 Basic weighted average shares(000)153,140 139,483 119,604 80,958 56,593 OperatingDaily ProductionNatural gas(mcf/d)104,527 122,878 116,998 94,074 78,561 C

4、rude oil and NGLs(bbls/d)9,508 11,793 10,462 8,075 7,029 Total boe/d 6:126,929 32,273 29,962 23,754 20,123 Average pricing(including hedging)Natural gas($/mcf)6.24 8.14 7.21 6.86 7.98 Crude oil and NGLs($/bbl)55.16 87.08 65.38 62.44 57.58 Proved plus probable reservesNatural gas(bcf)1,140.2 704.3 54

5、6.4 442.7 286.9 Crude oil&NGLs(mbbls)43,266 57,386 61,131 47,524 36,267 Total mboe233,292 174,767 152,203 121,317 84,082 Reserve life index(years)(4)28.2 15.2 12.1 11.4 12.0 (1)includes realized derivative gains and losses(2)based on basic weighted average shares outstanding(3)working capital defici

6、t includes accounts receivable,prepaid expenses and deposits,accounts payable and accrued liabilities,distributions payable,and the current portion of capital lease obligations and convertible debentures(4)based on fourth quarter average production ratesFinancial($000,except as otherwise indicated)Y