三个皮匠报告—— 严选型全行业研究报告分享下载平台,您的专属行业智库!
欢迎来到三个皮匠报告!
登录
帮助中心
首页
最新
研搜
BETA
合集
英文
会议
数据
财报库
政策库
自研报告
入驻
您的当前位置:
首页
>
行业数据
>
图表111.2019年末永续债余额曾高达212亿元,2021年末为108亿元,2022年公司提前赎回所有
图表111.2019年末永续债余额曾高达212亿元,2021年末为108亿元,2022年公司提前赎回所有
行业数据
下载Excel
下载图片
原图定位
图片属性
图片格式:PNG
图片大小:108KB
图片尺寸:1948*907
同报告图片
/
4
fCDlubTku70gfCDmsLjnu63lgLrvvIjkur/lhYPvvIkgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLXwKfCAyMDEzIHwgMCAgICAgICAgICB8CnwgMjAxNCB8IDMwICAgICAgICAgfAp8IDIwMTUgfCAzMCAgICAgICAgIHwKfCAyMDE2IHwgNTYgICAgICAgICB8CnwgMjAxNyB8IDg2ICAgICAgICAgfAp8IDIwMTggfCAxNTQgICAgICAgIHwKfCAyMDE5IHwgMjEyICAgICAgICB8CnwgMjAyMCB8IDIwNiAgICAgICAgfAp8IDIwMjEgfCAxMDggICAgICAgIHwKfCAyMDIyIHwgMTUgICAgICAgICB8CnwgMjAyMy40IHwgMCAgICAgICAgICB8CgrotYTmlpnmnaXmupDvvJrlhazlj7jlhazlkYrvvIzkuK3pk7bor4HliLg=
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
所属报告:
绿城中国-港股公司研究报告-品质龙头重返行业前十聚焦核心+提质增效促公司良性发展-230714(58页).pdf
打包全文图表
相关数据
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-07-06
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-07-06
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(横/纵轴:折现率/永续增长率)
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
收藏
行业数据
2026-06-26
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-06-26
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
收藏
行业数据
2026-06-12
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
收藏
行业数据
2026-06-12
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-06-12
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-05-19
原图定位
查看详情
表E.按地区划分的新兴市场和发展中经济体的净对外头寸,重债穷国,以及人均收入分类(续)
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
收藏
行业数据
2026-04-29
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
收藏
行业数据
2026-04-20
原图定位
查看详情
大型券商权益OCI投资规模(含股票OCI和永续债等)
收藏
市场规模
2026-04-08
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
收藏
行业数据
2026-03-31
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-03-18
原图定位
查看详情
永续资本和各经理总管理资产的份额
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
收藏
竞争格局
2026-03-04
原图定位
查看详情
绝对估值相对折现率和永续增长率的敏感性分析(元)
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
收藏
行业数据
2026-02-27
原图定位
查看详情
最新数据
全球全年龄段奶粉市场规模(亿美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球酸奶及发酵乳制品市场规模(亿美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球药用级益生菌市场规模(百万美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球益生菌膳食补充剂市场规模及增速
收藏
行业数据
2026-07-30
原图定位
查看详情
全球拥有AKK专利菌株的核心企业
收藏
行业数据
2026-07-30
原图定位
查看详情
公司在公开市场的融资能力也不断增强,境内外融资渠道畅通,优化债务结构。2017 年成功发行了4.5 亿美元永续债,还通过与金融机构有效沟通,全部置换了利率高于 7%且可置换的高息债。在融资环境收紧的 2018-2020 年,公司境内外的融资渠道也较为畅通。2018 年公司成功在境外贷款 14亿美元,境内发债 201 亿元,平均成本 5.46%。2019 年公司发行海外债券合计 11 亿美元,境内债券180.6 亿元,平均成本 4.48%,同时公司融资创新能力进一步提高,盘活沉淀资产,开拓新融资渠道,推行创新持有资产融资,2019 年成功发行酒店类 CMBS 15.9 亿元,年利率 5.14%;成功发行供应链ABS 88.7 亿元,年利 3.85%-4.07%;发行住房租赁专项债 10 亿元,年利率 3.61%-3.98%。2020 年公司发行美元债 13.3 亿美元,国内债券 223.0 亿元 ,平均利率 3.63%;2021 年公司筹组三年期境外银团及双边贷款 9.4 亿美元,发行海外债券 1.5 亿美元,国内债券 257.2 亿元,平均成本 3.55%。2022年公司完成 200.2 亿元的国内债券发行,平均发行期限为 2.18 年,较 2021 年增加了 0.43 年,平均融资成本 3.43%,较 2021 年下降 12BP。截至 2022 年末,公司尚有 460.6 亿元的国内债券发行额度。2022 年公司还成功发行了首笔 3 年期、本金 4 亿美元、票息 2.3%的绿色增信债券,同时增发了 2025年到期、本金 1.5 亿美元、票息 4.7%的优先票据。借助央行政策支持,与中国银行落地行业内首笔内切外贷,金额 1.2 亿美元。公司 2022 年提前偿还共计 6.31 亿美元银团及双边贷款,主动降低短债。截至 2022 年末,公司有息负债规模 1401.2 亿元,同比增长 4.9%;2022 年融资成本降低 0.2 个百分点至 4.4%。公司主动降低短债占比,一年内到期的短期有息负债余额 269 亿元,同比下降 29.6%,占总有息负债的比重为 19.2%,较 2021 年末下降了 9.4 个百分点。此外,公司加快了偿还永续债的进程,2019 年末永续债余额曾高达 212 亿元,2021 年末为 108 亿元,2022 年公司提前赎回所有境外永续债券,仅剩的 15 亿元境内永续债已于 2023 年 4 月清零,此举降低了融资成本较高的债务的同时,也进一步改善了业绩情况。
行业数据
原图定位
当前图表所属:
绿城中国-港股公司研究报告-品质龙头重返行业前十聚焦核心+提质增效促公司良性发展-230714(58页).pdf
图表35.公司楼面均价从2016年的1.17万元/平降至2019
图表99.2022年末,预收款项/营业收入的比例为1.16,同
图表98.2014年以来公司预收账款稳步增长
图表97.公司少数股东占净利润的比重从2016年的13.7%
下载图片或Excel,需升级至尊VIP会员或「预见者」VIP
立即去升级
客服
商务合作
小程序
服务号
回到顶部
折叠
微信扫码登录
微信扫码登录
双重福利,扫码领取!
关注公众号『三个皮匠报告』,免费领取报告
1.100+最新优质行业报告
2.每周免费精选报告分享
手机快捷登录
账号登录
记住密码
忘记密码?
验证即登录,未注册将自动创建账号
获取验证码
收不到验证码注意事项
登录代表您已阅读并同意
《三个皮匠服务条款》