三个皮匠报告—— 严选型全行业研究报告分享下载平台,您的专属行业智库!
欢迎来到三个皮匠报告!
登录
帮助中心
首页
最新
研搜
BETA
合集
英文
会议
数据
财报库
政策库
自研报告
入驻
您的当前位置:
首页
>
行业数据
>
中国平安目前大多采用SOTP方法估值
中国平安目前大多采用SOTP方法估值
行业数据
下载Excel
下载图片
原图定位
图片属性
图片格式:PNG
图片大小:95KB
图片尺寸:1100*917
同报告图片
/
4
所属报告:
【公司研究】中国平安-金融科技战略解析:科技赋能始于足下-20200210[30页].pdf
打包全文图表
相关数据
附录7 - JEF 2028E基于P/E的SOTP估值针对SWX
收藏
行业数据
2026-04-20
原图定位
查看详情
百度SOTP估值(爱奇艺、携程采用2025年12月24日美股市值)
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
收藏
行业数据
2025-12-30
原图定位
查看详情
分部加总(SOTP)估值
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
收藏
行业数据
2025-12-05
原图定位
查看详情
小米集团SOTP估值(2026年)
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
收藏
行业数据
2025-11-21
原图定位
查看详情
百威亚太SOTP估值表(基于2026年的盈利预测)
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
收藏
行业数据
2025-10-31
原图定位
查看详情
小米SOTP估值(2026年)
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
收藏
行业数据
2025-05-07
原图定位
查看详情
腾讯SOTP估值(人民币亿元)
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
收藏
其它
2024-07-04
原图定位
查看详情
新东方SOTP估值关键假设(截至12月4日)
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
收藏
其它
2023-12-08
原图定位
查看详情
美团估值:SOTP目标价202港元,较现价有76%上行空间
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
收藏
行业数据
2023-10-18
原图定位
查看详情
智飞生物:SOTP市值预测(2019E-2022E)
收藏
行业数据
2020-07-30
原图定位
查看详情
智飞生物:SOTP市值预测(2018-2024E)
收藏
行业数据
2020-07-30
原图定位
查看详情
最新数据
全球全年龄段奶粉市场规模(亿美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球酸奶及发酵乳制品市场规模(亿美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球药用级益生菌市场规模(百万美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球益生菌膳食补充剂市场规模及增速
收藏
行业数据
2026-07-30
原图定位
查看详情
全球拥有AKK专利菌株的核心企业
收藏
行业数据
2026-07-30
原图定位
查看详情
集团现阶段适用 SOTP 分部估值法。从公司的利润占比分拆来看,集团以保险作为公司核心业务,同时主要业务涵盖银行、资产管理、以及金融科技等,参考市场上可比的综合金融集团,采用分部估值加总后对综合金融给予合理调整。
行业数据
原图定位
当前图表所属:
【公司研究】中国平安-金融科技战略解析:科技赋能始于足下-20200210[30页].pdf
平安寿险11-18年平均ROEV为23.5%,对应不同ROEV与永续分红增长率的P/EV倍数
集团客均合同数稳步提升,产品盈利能力保持优秀
集团互联网与APP用户量持续扩容,增长潜力巨大
个人客户构成(万人):各业务条线分布呈现均衡化
下载图片或Excel,需升级至尊VIP会员或「预见者」VIP
立即去升级
客服
商务合作
小程序
服务号
回到顶部
折叠
微信扫码登录
微信扫码登录
双重福利,扫码领取!
关注公众号『三个皮匠报告』,免费领取报告
1.100+最新优质行业报告
2.每周免费精选报告分享
手机快捷登录
账号登录
记住密码
忘记密码?
验证即登录,未注册将自动创建账号
获取验证码
收不到验证码注意事项
登录代表您已阅读并同意
《三个皮匠服务条款》