三个皮匠报告—— 严选型全行业研究报告分享下载平台,您的专属行业智库!
欢迎来到三个皮匠报告!
登录
帮助中心
首页
最新
研搜
BETA
合集
英文
会议
数据
财报库
政策库
自研报告
入驻
您的当前位置:
首页
>
行业数据
>
星帅尔FCFEDCF模型中的关键假设及估值(20231123)
星帅尔FCFEDCF模型中的关键假设及估值(20231123)
其它
下载Excel
下载图片
原图定位
图片属性
图片格式:PNG
图片大小:92KB
图片尺寸:1888*567
同报告图片
/
4
fCDkvLDlgLzlgYforr4gfCDmnYPnm4pGQ0ZF5Lyw5YC8IHwKfC0tLS0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tLS18Cnwg5peg6aOO6Zmp5Yip546HIHwgNy4zICAgICAgICAgICAgfAp8IOmjjumZqea6ouS7tyAgIHwgMTUuMyAgICAgICAgICAgfAp8IM6y57O75pWwICAgICB8IDM1LjIgICAgICAgICAgIHwKfCBSbSAgICAgICB8IDU3LjkgICAgICAgICAgIHwKfCBLZSAgICAgICB8IDMuMSAgICAgICAgICAgIHwKfCBXQUNDICAgICB8IDE4Ljg4ICAgICAgICAgIHwKfCDmsLjnu63lop7plb/njocgfCAxMy4yMiAgICAgICAgICB8CgrotYTmlpnmnaXmupDvvJpXaW5k77yM5a6J5L+h6K+B5Yi456CU56m25Lit5b+D6aKE5rWL
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
所属报告:
星帅尔-公司研究报告-家电零部件龙头优质基因光储打开成长空间-231129(39页).pdf
打包全文图表
相关数据
FCFEDCF模型中的关键假设及估值(数据截至2025.12.8)
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
收藏
行业数据
2025-12-16
原图定位
查看详情
儒竞科技FCFEDCF模型中的关键假设及估值(数据截至2025.7.9)
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
收藏
行业数据
2025-07-11
原图定位
查看详情
华利集团FCFEDCF模型中的关键假设及估值(20240223)
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
收藏
其它
2024-03-01
原图定位
查看详情
华利集团FCFEDCF模型权益价值敏感性分析(单位:元)
fCBLZSB8IDAlIHwgMSUgfCAyJSB8IDMlIHwKfC0tLS0tfC0tLS0tfC0tLS0tfC0tLS0tfC0tLS0tfAp8IDclICB8IDUwLjMzIHwgNTQuODkgfCA2MS4yNyB8IDcwLjg0IHwKfCA2JSAgfCA1OS4wNSB8IDY2LjA1IHwgNzYuNTUgfCA5NC4wNCB8CnwgNSUgIHwgNzEuMzEgfCA4Mi44NCB8IDEwMi4wNCB8IDE0MC40NSB8CnwgNCUgIHwgODkuNzcgfCAxMTAuODggfCAxNTMuMDggfCAyNzkuNzAgfAoK6LWE5paZ5p2l5rqQ77yaV2luZO+8jOWbveaKleivgeWIuOeglOeptuS4reW/gw==
收藏
其它
2024-03-01
原图定位
查看详情
2021年以来台积电、三星、英特尔的晶圆厂扩建计划
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
收藏
其它
2024-02-02
原图定位
查看详情
表28台积电、英特尔与三星先进制程规划时间对比
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
收藏
其它
2024-01-10
原图定位
查看详情
盾安环境FCFEDCF模型中的关键假设及估值(20231225)
5aW955qE77yM5Lul5LiL5piv5oKo5Zu+54mH5Lit55qE5pWw5o2u6KGo5qC85ZKM6LWE5paZ5p2l5rqQ77yaCgp8IOS8sOWAvOWBh+iuviB8IOadg+ebikZDRkXkvLDlgLwgfAp8IDotLTogfCA6LS06IHwKfCDml6Dpo47pmanliKnnjocgfCAyMS45IHwKfCDpo47pmanmuqLku7cgfCA2Ni4xIHwKfCDOsuezu+aVsCB8IDExOS43IHwKfCBSbSB8IDIwNy43IHwKfCBLZSB8IDEwLjYgfAp8IFdBQ0MgfCAxOS42NiB8Cnwg5rC457ut5aKe6ZW/546HIHwgMTMuNDUgfAoK6LWE5paZ5p2l5rqQ77yaV2luZO+8jOWuieS/oeivgeWIuOeglOeptuS4reW/g+mihOa1iw==
收藏
其它
2024-01-04
原图定位
查看详情
盾安环境FCFEDCF模型敏感性分析(单位:元)
fCDmsLjnu63lop7plb/njocgfCAwLjAwJSB8IDEuMDAlIHwgMi4wMCUgfCAzLjAwJSB8CnwgLS0tIHwgLS0tIHwgLS0tIHwgLS0tIHwgLS0tIHwKfCAxMC4wMCUgfCAxMi4xNSB8IDEyLjc3IHwgMTMuNTQgfCAxNC41MyB8CnwgOS4wMCUgfCAxMy42OSB8IDE0LjUzIHwgMTUuNjIgfCAxNy4wNyB8CnwgOC4wMCUgfCAxNS42MyB8IDE2LjgyIHwgMTguNDEgfCAyMC42MyB8CnwgNy4wMCUgfCAxOC4xMyB8IDE5Ljg3IHwgMjIuMzIgfCAyNS45OCB8CnwgNi4wMCUgfCAyMS40OSB8IDI0LjE3IHwgMjguMjAgfCAzNC45MCB8CgrotYTmlpnmnaXmupDvvJpXaW5k77yM5a6J5L+h6K+B5Yi456CU56m25Lit5b+D6aKE5rWL
收藏
其它
2024-01-04
原图定位
查看详情
星帅尔FCFEDCF模型敏感性分析(单位:元)
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
收藏
其它
2023-11-30
原图定位
查看详情
图8.2016年星帅尔客户销售收入占比情况
5Lul5LiL5piv5o+Q5Y+W55qE5pWw5o2u5bm255Sf5oiQ55qE6KGo5qC877yaCgp8IOWuouaIt+ezu+WIqyB8IOmUgOWUruaUtuWFpeWNoOavlCB8CnwgLS0tLS0tLS0gfCAtLS0tLS0tLS0tLS0gfAp8IOmSseaxn+ezuyAgIHwgMTklICAgICAgICAgIHwKfCDnvo7oip0gICAgIHwgMTklICAgICAgICAgIHwKfCDljY7mhI/ns7sgICB8IDE5JSAgICAgICAgICB8Cnwg5Lic6LSd57O7ICAgfCAxNyUgICAgICAgICAgfAp8IExH57O7ICAgICB8IDklICAgICAgICAgICB8Cnwg5YW25LuWICAgICB8IDE3JSAgICAgICAgICB8CgrotYTmlpnmnaXmupDvvJrlhazlj7jlhazlkYrvvIzlronkv6Hor4HliLjnoJTnqbbkuK3lv4M=
收藏
其它
2023-11-30
原图定位
查看详情
奥普家居FCFEDCF模型敏感性分析(单位:元)
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
收藏
行业数据
2023-09-04
原图定位
查看详情
星帅尔、天银机电家电零部件毛利率对比(%)
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
收藏
行业数据
2023-06-05
原图定位
查看详情
星帅尔密封接线柱营收变化(百万元)及同比
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
收藏
行业数据
2023-06-05
原图定位
查看详情
2022年Q2鸿星尔克品牌竞争分析
fCDpobnnm64gICAgICAgfCDmlbDmja4gfAp8LS0tLS0tLS0tLS0tfC0tLS0tLXwKfCDopobnm5bog73lipsgICB8IDc1ICAgfAp8IOS6kuWKqOiDveWKmyAgIHwgNjMgICB8Cnwg5a6g57KJ6IO95YqbICAgfCA3MSAgIHwKfCDovazljJbog73lipsgICB8IDQ1ICAgfAoK6LWE5paZ5p2l5rqQ77ya5rG96L2m6KGM5Lia5YiG5p6Q5oql5ZGK
收藏
其它
2023-05-24
原图定位
查看详情
最新数据
全球全年龄段奶粉市场规模(亿美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球酸奶及发酵乳制品市场规模(亿美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球药用级益生菌市场规模(百万美元)
收藏
行业数据
2026-07-30
原图定位
查看详情
全球益生菌膳食补充剂市场规模及增速
收藏
行业数据
2026-07-30
原图定位
查看详情
全球拥有AKK专利菌株的核心企业
收藏
行业数据
2026-07-30
原图定位
查看详情
根据上述假设,我们采用 FCFE 折现法对公司进行估值,测算公司的权益价值为 57.9亿元,对应每股权益价值为 18.88元。
其它
原图定位
当前图表所属:
星帅尔-公司研究报告-家电零部件龙头优质基因光储打开成长空间-231129(39页).pdf
家电零部件行业竞争优势与光伏组件行业有所类似
浙特电机主营业务与主要产品
新能车微特电机市场规模测算
星帅尔压缩机零部件市占率测算
下载图片或Excel,需升级至尊VIP会员或「预见者」VIP
立即去升级
客服
商务合作
小程序
服务号
回到顶部
折叠
微信扫码登录
微信扫码登录
双重福利,扫码领取!
关注公众号『三个皮匠报告』,免费领取报告
1.100+最新优质行业报告
2.每周免费精选报告分享
手机快捷登录
账号登录
记住密码
忘记密码?
验证即登录,未注册将自动创建账号
获取验证码
收不到验证码注意事项
登录代表您已阅读并同意
《三个皮匠服务条款》