您的当前位置：首页 > 行业数据 > 重点标的盈利预测与估值表(截至2026年1月10日，预测值来源于国泰海通证券)

重点标的盈利预测与估值表(截至2026年1月10日，预测值来源于国泰海通证券)

行业数据

下载图片

原图定位

同报告图片

/ 4

重点标的盈利预测与估值表(截至2026年1月10日，预测值来源于国泰海通证券)_第1页

<table>
    <thead>
        <tr>
            ```html
<th>证券代码</th>
            <th>证券简称</th>
            <th>收盘价（当地货币）</th>
            <th colspan="4">EPS(当地货币)</th>
            <th colspan="4">PE</th>
            <th>评级</th>
        </tr>
        <tr>
            <th></th>
            <th></th>
            <th></th>
            <th>2023A</th>
            <th>2024A</th>
            <th>2025E</th>
            <th>2026E</th>
            <th>2023A</th>
            <th>2024A</th>
            <th>2025E</th>
            <th>2026E</th>
            <th></th>
        </tr>
    </thead>
    <tbody>
        <tr>
            <td>NVDA.O</td>
            <td>英伟达</td>
            <td>184.86</td>
            <td>13.0</td>
            <td>3.0</td>
            <td>4.6</td>
            <td>7.1</td>
            <td>14.3</td>
            <td>62.1</td>
            <td>40.3</td>
            <td>25.9</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>TSM.N</td>
            <td>台积电</td>
            <td>323.63</td>
            <td>5.2</td>
            <td>7.0</td>
            <td>10.5</td>
            <td>13.3</td>
            <td>62.5</td>
            <td>46.0</td>
            <td>30.9</td>
            <td>24.3</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>ASML.O</td>
            <td>阿斯麦</td>
            <td>1,273.88</td>
            <td>23.1</td>
            <td>22.3</td>
            <td>28.5</td>
            <td>29.0</td>
            <td>55.2</td>
            <td>57.1</td>
            <td>44.8</td>
            <td>43.9</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>AVGO.O</td>
            <td>博通</td>
            <td>344.97</td>
            <td>3.3</td>
            <td>1.2</td>
            <td>4.2</td>
            <td>5.1</td>
            <td>104.6</td>
            <td>280.5</td>
            <td>82.1</td>
            <td>67.6</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>MRVL.O</td>
            <td>迈威尔科技</td>
            <td>83.22</td>
            <td>-0.2</td>
            <td>-1.1</td>
            <td>-1.1</td>
            <td>0.9</td>
            <td>-438.0</td>
            <td>-77.1</td>
            <td>-74.2</td>
            <td>88.8</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>MSFT.O</td>
            <td>微软</td>
            <td>479.28</td>
            <td>9.7</td>
            <td>11.8</td>
            <td>13.6</td>
            <td>15.8</td>
            <td>49.5</td>
            <td>40.6</td>
            <td>35.1</td>
            <td>30.3</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>AMZN.O</td>
            <td>亚马逊</td>
            <td>247.38</td>
            <td>2.9</td>
            <td>5.5</td>
            <td>6.4</td>
            <td>7.5</td>
            <td>85.3</td>
            <td>44.8</td>
            <td>38.8</td>
            <td>33.1</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>GOOGL.O</td>
            <td>谷歌</td>
            <td>328.57</td>
            <td>5.8</td>
            <td>8.0</td>
            <td>9.5</td>
            <td>11.3</td>
            <td>56.7</td>
            <td>40.9</td>
            <td>34.7</td>
            <td>29.1</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>META.O</td>
            <td>META</td>
            <td>653.06</td>
            <td>14.9</td>
            <td>23.9</td>
            <td>27.2</td>
            <td>28.9</td>
            <td>43.8</td>
            <td>27.3</td>
            <td>24.0</td>
            <td>22.6</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>AAPL.O</td>
            <td>苹果</td>
            <td>259.37</td>
            <td>6.13</td>
            <td>6.08</td>
            <td>7.31</td>
            <td>7.71</td>
            <td>42.3</td>
            <td>42.7</td>
            <td>35.5</td>
            <td>33.6</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>QCOM.O</td>
            <td>高通</td>
            <td>177.78</td>
            <td>8.4</td>
            <td>10.2</td>
            <td>12.3</td>
            <td>14.8</td>
            <td>21.1</td>
            <td>17.5</td>
            <td>14.5</td>
            <td>12.0</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>TSLA.O</td>
            <td>特斯拉</td>
            <td>445.01</td>
            <td>4.3</td>
            <td>2.0</td>
            <td>1.4</td>
            <td>2.6</td>
            <td>103.5</td>
            <td>222.5</td>
            <td>317.9</td>
            <td>171.2</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>HSAI.O</td>
            <td>禾赛</td>
            <td>27.37</td>
            <td>-0.5</td>
            <td>-0.1</td>
            <td>0.3</td>
            <td>0.8</td>
            <td>-51.5</td>
            <td>-248.0</td>
            <td>89.9</td>
            <td>36.4</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>0992.HK</td>
            <td>联想集团</td>
            <td>8.99</td>
            <td>1.0</td>
            <td>0.6</td>
            <td>0.8</td>
            <td>1.1</td>
            <td>9.4</td>
            <td>15.0</td>
            <td>11.0</td>
            <td>8.2</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>1810.HK</td>
            <td>小米集团</td>
            <td>37.82</td>
            <td>0.8</td>
            <td>1.2</td>
            <td>1.9</td>
            <td>2.9</td>
            <td>45.7</td>
            <td>32.6</td>
            <td>19.6</td>
            <td>13.0</td>
            <td>增持</td>
        </tr>
        <tr>
            <td>0700.HK</td>
            <td>腾讯控股</td>
            <td>611.00</td>
            <td>19.0</td>
            <td>26.8</td>
            <td>30.7</td>
            <td>34.0</td>
            <td>32.2</td>
            <td>22.8</td>
            <td>19.9</td>
            <td>18.0</td>
            <td>增持</td>
        </tr>
    </tbody>
</table>

数据来源：iFinD，国泰海通证券研究
```