三个皮匠报告
首页
new
最新
合集
英文
会议
入驻
付费
数据
报告
报告 合集 数据

财务预测与估值-行业数据

财务预测与估值
财务预测与估值
公司正在拓展冰鲜鸡肉产品，未来如果出现食品安全问题，将对公司信誉和品牌形象造成严重影响，进而使公司销量下降，利润下滑。
行业数据 下载Excel 下载图片 原图定位
图片属性
图片格式：PNG 图片大小：430KB 图片尺寸：2244*2460
同报告图片
 / 67
财务预测与估值_第1页
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
财务预测与估值_第2页
财务预测与估值_第3页
财务预测与估值_第4页
财务预测与估值_第5页
财务预测与估值_第6页
财务预测与估值_第7页
财务预测与估值_第8页
财务预测与估值_第9页
财务预测与估值_第10页
财务预测与估值_第11页
财务预测与估值_第12页
财务预测与估值_第13页
财务预测与估值_第14页
财务预测与估值_第15页
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
财务预测与估值_第16页
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
财务预测与估值_第17页
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
财务预测与估值_第18页
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
财务预测与估值_第19页
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
财务预测与估值_第20页
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
财务预测与估值_第21页
财务预测与估值_第22页
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
财务预测与估值_第23页
财务预测与估值_第24页
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
财务预测与估值_第25页
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
财务预测与估值_第26页
fCDlubTku70gfCDnmb3nvr3ogonpuKEgfCDpu4Tnvr3ogonpuKEgfCA4MTflsI/nmb3puKEgfCDmt5jmsbDom4vpuKEgfAp8LS0tLS0tfC0tLS0tLS0tLS18LS0tLS0tLS0tLXwtLS0tLS0tLS0tLXwtLS0tLS0tLS0tfAp8IDIwMTggfCA0OC41OCUgICB8IDM3LjIzJSAgIHwgNy4wOCUgICAgIHwgNy4xMSUgICAgfAp8IDIwMjEgfCA0OC40MCUgICB8IDI5Ljk1JSAgIHwgMTMuMzYlICAgIHwgOC4wMiUgICAgfAoK6LWE5paZ5p2l5rqQ77ya5Lit5Zu955Wc54mn5Lia5Y2P5Lya56a95Lia5YiG5Lya77yM5Zu95L+h6K+B5Yi457uP5rWO56CU56m25omA5pW055CG
财务预测与估值_第27页
财务预测与估值_第28页
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
财务预测与估值_第29页
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
财务预测与估值_第30页
财务预测与估值_第31页
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
财务预测与估值_第32页
财务预测与估值_第33页
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
财务预测与估值_第34页
财务预测与估值_第35页
fCDlubTku70gfCDpu4Tnvr3puKHlh7rmoI/ph4/vvIjkur/nvr3vvIkgfCDnq4vljY7ogqHku73jgIHmuKnmsI/ogqHku73lkIjorqHlh7rmoI/ph4/vvIjkur/nvr3vvIkgfCDnq4vljY7ogqHku73jgIHmuKnmsI/ogqHku73lkIjorqHluILljaDnjocgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS18CnwgMjAxNSB8IDM1ICAgICAgICAgICAgICAgICAgIHwgMTAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgIHwgMjguNTclICAgICAgICAgICAgICAgICAgICAgIHwKfCAyMDE2IHwgNDAgICAgICAgICAgICAgICAgICAgfCAxMiAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCAzMC4wMCUgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTcgfCAzOCAgICAgICAgICAgICAgICAgICB8IDE0ICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICB8IDM2Ljg0JSAgICAgICAgICAgICAgICAgICAgICB8CnwgMjAxOCB8IDQyICAgICAgICAgICAgICAgICAgIHwgMTYgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgIHwgMzguMTAlICAgICAgICAgICAgICAgICAgICAgIHwKfCAyMDE5IHwgNTAgICAgICAgICAgICAgICAgICAgfCAxOCAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCAzNi4wMCUgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjAgfCA0NSAgICAgICAgICAgICAgICAgICB8IDIwICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICB8IDQ0LjQ0JSAgICAgICAgICAgICAgICAgICAgICB8CnwgMjAyMSB8IDQwICAgICAgICAgICAgICAgICAgIHwgMjIgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgIHwgNTUuMDAlICAgICAgICAgICAgICAgICAgICAgIHwKfCAyMDIyIHwgMzggICAgICAgICAgICAgICAgICAgfCAyNCAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCA2My4xNiUgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjMgfCAzNSAgICAgICAgICAgICAgICAgICB8IDI2ICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICB8IDc0LjI5JSAgICAgICAgICAgICAgICAgICAgICB8CgrotYTmlpnmnaXmupDvvJp3aW5k77yM5Zu95L+h6K+B5Yi457uP5rWO56CU56m25omA5pW055CG
财务预测与估值_第36页
财务预测与估值_第37页
财务预测与估值_第38页
财务预测与估值_第39页
财务预测与估值_第40页
财务预测与估值_第41页
财务预测与估值_第42页
财务预测与估值_第43页
财务预测与估值_第44页
财务预测与估值_第45页
财务预测与估值_第46页
财务预测与估值_第47页
财务预测与估值_第48页
财务预测与估值_第49页
财务预测与估值_第50页
财务预测与估值_第51页
财务预测与估值_第52页
财务预测与估值_第53页
财务预测与估值_第54页
财务预测与估值_第55页
财务预测与估值_第56页
财务预测与估值_第57页
财务预测与估值_第58页
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
财务预测与估值_第59页
财务预测与估值_第60页
财务预测与估值_第61页
财务预测与估值_第62页
财务预测与估值_第63页
财务预测与估值_第64页
财务预测与估值_第65页
财务预测与估值_第66页
财务预测与估值_第67页
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
财务预测与估值_第68页
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
所属报告： 立华股份-公司研究报告：成本领先的黄羽鸡与生猪养殖优质标的-241208（36页）.pdf
打包全文图表

相关数据

最新数据
联系我们
  • 0731-84720580
  • sgpjbg002
  • 工作日 9:30 - 18:00
关于我们
侵权处理
关于我们

三个皮匠报告专业的行业报告下载站，每日更新，欢迎大家关注！

copyright@2008-2013 长沙景略智创信息技术有限公司版权所有
网站备案/许可证号：湘B2-20190120

客服
商务合作
小程序
服务号